{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["CS"],"read":"whole","date_system":"1900"}

{"sheet":"CS","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[0,6,0,7],[5,1,5,2],[5,6,6,6],[5,7,6,7],[22,1,22,2]]}
["MDM/IT Vergütung - Datat Processing + Storage",{"$nulls":4},"Jahr:"]
[]
["Vergütung je 1k Transaktion",{"v":15,"d":"15.00 €"}]
["je Transaktion",{"$f":"B3/1000","v":{"v":0.015,"d":"0.0150 €"}}]
[]
["Monat",{"$nulls":5},"Summe","Kosten / Monat"]
[null,"IDS","PLOSE","ASFINAG","MSE","UTA"]
["Januar",{"$nulls":5},{"$f":"SUM(B8:F8)","v":0},{"$f":"G8*$B$4","v":0}]
["Februar",{"$nulls":5},{"$f":"C9+F9","v":0},{"$f":"G9*$B$4","v":0}]
["März",{"$nulls":5},0,0]
["April",{"$nulls":5},0,0]
["Mai",{"$nulls":5},0,0]
["Juni",{"$nulls":5},0,0]
["Juli",{"$nulls":5},0,0]
["August",{"$nulls":5},0,0]
["September",{"$nulls":5},0,0]
["Oktober",{"$nulls":5},0,0]
["November",{"$nulls":5},0,0]
["Dezember",{"$nulls":5},0,0]
["Summe",{"$f":"SUM(B8:B19)","v":0},{"$f":"SUM(C8:C19)","v":0},0,0,0,0,"-"]
["Kosten",{"$f":"B20*$B$4","v":0},{"$f":"C20*$B$4","v":0},0,0,0,0,{"$f":"SUM(H8:H19)","v":0}]
[]
["Gesamtsumme",{"$f":"G21","v":0}]